Vallensbæk

Likviditetsoversigt pr. 31. december 2025

25/1363 -

Prompt resultater

Relevans v1

Relevans

Nej

Bilag

First-agenda Sagsfremstilling

Beslutningstema

Likviditetsstatus pr. 31. december 2025 for Vallensbæk Kommune bliver fremlagt til orientering. Oversigten viser, at likviditeten, opgjort som gennemsnit over de seneste tolv måneder, udgør 285,5 mio. kr. Kommunen overholder dermed kassekreditreglen.

Indstilling

Sagen bliver behandlet i Økonomiudvalget.

 

Center for Økonomi og Indkøb indstiller,

 

  • at orienteringen om kommunens likviditet bliver taget til efterretning

Beslutning Økonomiudvalget den 21-01-2026

Blev taget til efterretning.

Sagsfremstilling

Vallensbæk Kommunes likviditet, opgjort efter kassekreditreglen, er i fjerde kvartal 2025 reduceret med 9,5 mio. kr. og udgør pr. 31. december 285,5 mio. kr.

 

Alle landets kommuner er forpligtet til at overholde kassekreditreglen, som kræver, at den gennemsnitlige likviditet over de seneste 12 måneder altid er positiv. Vallensbæk Kommune opfylder dette krav og overholder dermed reglen.

 

Kommunens bogførte kassebeholdning er pr. 31. december 2025 136,9 mio. kr. Denne er reduceret med 58,0 mio. kr. i fjerde kvartal 2025.

 

Udviklingen i likviditeten, opgjort efter kassekreditreglen, fremgår af figuren nedenfor.

 

Likviditeten opgjort efter kassekreditreglen blev i 2024 øget med 85,2 mio. kr. I 2025 er den reduceret med 2,0 mio. kr.

 

Kommunens kassebeholdning blev styrket med regnskaberne for 2023 og 2024. I 2025 viser det korrigerede budget derimod et kassetræk på 125 mio. kr., hvilket forklarer den faldende likviditet opgjort efter kassekreditreglen i andet halvår.

 

Økonomiudvalget besluttede den 12. november 2025, at kommunen skulle afdrage samlet 20 mio. kr. ekstraordinært på gæld. I fjerde kvartal er ét ud af i alt tre udvalgte lån blevet indfriet. De resterende to lån med en samlet restgæld på 15,3 mio. kr. vil blive indfriet i første kvartal 2026.

 

Foruden ekstraordinær gældsafvikling er 30 mio. kr. flyttet fra kommunens hovedbankkonto til kapitalforvaltning. Dette påvirker ikke den samlede likviditet, men fremgår af figuren i bilag 2.

 

Udviklingen i kommunens likviditet er illustreret i to grafer, som er vedlagt som bilag.

 

Ved udgangen af tredje kvartal 2025 ligger Vallensbæk Kommune blandt de fem kommuner med den højeste likviditet pr. indbygger målt efter kassekreditreglen. Kommunens likviditet er her 4.400 kr. højere end landsgennemsnittet.

Økonomi- og personalemæssige konsekvenser

Ingen bemærkninger.

Sammenhæng til udviklingsstrategien

Ingen bemærkninger.

Sammenhæng til FN's verdensmål

Ingen bemærkninger.

Kommunikation

Ingen bemærkninger.

Retsgrundlag

Ingen bemærkninger.

Er du enig eller uenig?

22 items
  • Lydfiler null
  • Ressourcer null
  • Felter 1 items
    1. 6 items
      • Navn ""
      • Html "<div><div id='sagsfremstillingContainer'> <h3>Beslutningstema</h3> <span class='beslutningstema'><meta http-equiv="Content-Type" content="text/html; charset=utf-8"><meta http-equiv="Content-Style-Type" content="text/css"><meta name="generator" content="Aspose.Words for .NET 22.1.0"><title></title><div><p style="margin-top:0pt; margin-bottom:0pt;"><span>Likviditetsstatus pr. 31. december 2025 for Vallensbæk Kommune bliver fremlagt til orientering. Oversigten viser, at likviditeten, opgjort som gennemsnit over de seneste tolv måneder, udgør 285,5 mio. kr. Kommunen overholder dermed kassekreditreglen.</span></p></div></span> <div><h3>Indstilling</h3> <span class='indstilling'><meta http-equiv="Content-Type" content="text/html; charset=utf-8"><meta http-equiv="Content-Style-Type" content="text/css"><meta name="generator" content="Aspose.Words for .NET 22.1.0"><title></title><div><p style="margin-top:0pt; margin-bottom:0pt;"><span>Sagen bliver behandlet i Økonomiudvalget. </span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span> </span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span>Center for Økonomi og Indkøb indstiller,</span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span> </span></p><ul type="disc" style=" padding-left:0pt;"><li style="margin-left:27.6pt; padding-left:8.4pt;"><span>at orienteringen om kommunens likviditet bliver taget til efterretning</span></li></ul></div></span> </div> <div><h3>Beslutning Økonomiudvalget den 21-01-2026</h3> <span><meta http-equiv="Content-Type" content="text/html; charset=utf-8"><meta http-equiv="Content-Style-Type" content="text/css"><meta name="generator" content="Aspose.Words for .NET 22.1.0"><title></title><div><p style="margin-top:0pt; margin-bottom:0pt;"><span>Blev taget til efterretning. </span></p></div></span> </div> <h3>Sagsfremstilling</h3> <span><meta http-equiv="Content-Type" content="text/html; charset=utf-8"><meta http-equiv="Content-Style-Type" content="text/css"><meta name="generator" content="Aspose.Words for .NET 22.1.0"><title></title><div><p style="margin-top:0pt; margin-bottom:0pt;"><span>Vallensbæk Kommunes likviditet, opgjort efter kassekreditreglen, er i fjerde kvartal 2025 reduceret med 9,5 mio. kr. og udgør pr. 31. december 285,5 mio. kr. </span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span> </span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span>Alle landets kommuner er forpligtet til at overholde kassekreditreglen, som kræver, at den gennemsnitlige likviditet over de seneste 12 måneder altid er positiv. Vallensbæk Kommune opfylder dette krav og overholder dermed reglen.</span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span> </span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span>Kommunens bogførte kassebeholdning er pr. 31. december 2025 136,9 mio. kr. Denne er reduceret med 58,0 mio. kr. i fjerde kvartal 2025. </span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span> </span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span>Udviklingen i likviditeten, opgjort efter kassekreditreglen, fremgår af figuren nedenfor.</span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span> </span></p><p style="margin-top:0pt; margin-bottom:0pt;"><img src="data:image/png;base64,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" width="643" height="373" alt=""></p><p style="margin-top:0pt; margin-bottom:0pt;"><span>Likviditeten opgjort efter kassekreditreglen blev i 2024 øget med 85,2 mio. kr. I 2025 er den reduceret med 2,0 mio. kr. </span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span> </span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span>Kommunens kassebeholdning blev styrket med regnskaberne for 2023 og 2024. I 2025 viser det korrigerede budget derimod et kassetræk på 125 mio. kr., hvilket forklarer den faldende likviditet opgjort efter kassekreditreglen i andet halvår.</span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span> </span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span>Økonomiudvalget besluttede den 12. november 2025, at kommunen skulle afdrage samlet 20 mio. kr. ekstraordinært på gæld. I fjerde kvartal er ét ud af i alt tre udvalgte lån blevet indfriet. De resterende to lån med en samlet restgæld på 15,3 mio. kr. vil blive indfriet i første kvartal 2026. </span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span> </span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span>Foruden ekstraordinær gældsafvikling er 30 mio. kr. flyttet fra kommunens hovedbankkonto til kapitalforvaltning. Dette påvirker ikke den samlede likviditet, men fremgår af figuren i bilag 2. </span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span> </span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span>Udviklingen i kommunens likviditet er illustreret i to grafer, som er vedlagt som bilag.</span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span> </span></p><p style="margin-top:0pt; margin-bottom:0pt;"><span>Ved udgangen af tredje kvartal 2025 ligger Vallensbæk Kommune blandt de fem kommuner med den højeste likviditet pr. indbygger målt efter kassekreditreglen. Kommunens likviditet er her 4.400 kr. højere end landsgennemsnittet.</span></p></div></span> <h3>Økonomi- og personalemæssige konsekvenser</h3> <span class='ukendt'><meta http-equiv="Content-Type" content="text/html; charset=utf-8"><meta http-equiv="Content-Style-Type" content="text/css"><meta name="generator" content="Aspose.Words for .NET 22.1.0"><title></title><div><p style="margin-top:0pt; margin-bottom:0pt;"><span>Ingen bemærkninger. </span></p></div></span> <h3>Sammenhæng til udviklingsstrategien</h3> <span class='ukendt'><meta http-equiv="Content-Type" content="text/html; charset=utf-8"><meta http-equiv="Content-Style-Type" content="text/css"><meta name="generator" content="Aspose.Words for .NET 22.1.0"><title></title><div><p style="margin-top:0pt; margin-bottom:0pt;"><span>Ingen bemærkninger.</span></p></div></span> <h3>Sammenhæng til FN's verdensmål</h3> <span class='ukendt'><meta http-equiv="Content-Type" content="text/html; charset=utf-8"><meta http-equiv="Content-Style-Type" content="text/css"><meta name="generator" content="Aspose.Words for .NET 22.1.0"><title></title><div><p style="margin-top:0pt; margin-bottom:0pt;"><span>Ingen bemærkninger.</span></p></div></span> <h3>Kommunikation</h3> <span class='ukendt'><meta http-equiv="Content-Type" content="text/html; charset=utf-8"><meta http-equiv="Content-Style-Type" content="text/css"><meta name="generator" content="Aspose.Words for .NET 22.1.0"><title></title><div><p style="margin-top:0pt; margin-bottom:0pt;"><span>Ingen bemærkninger.</span></p></div></span> <h3>Retsgrundlag</h3> <span class='ukendt'><meta http-equiv="Content-Type" content="text/html; charset=utf-8"><meta http-equiv="Content-Style-Type" content="text/css"><meta name="generator" content="Aspose.Words for .NET 22.1.0"><title></title><div><p style="margin-top:0pt; margin-bottom:0pt;"><span>Ingen bemærkninger.</span></p></div></span> </div></div>"
      • Tekst null
      • Id "00000000-0000-0000-0000-000000000000"
      • Link "https://dagsordener.vallensbaek.dk/Vis/Pdf/bilag/2610a261-657b-4345-9ddb-8e715ac2ba06"
      • DocumentId "2610a261-657b-4345-9ddb-8e715ac2ba06"
  • Presentations null
  • ItemDecision null
  • SagsNummer "25/1363"
  • Navn "Likviditetsoversigt pr. 31. december 2025"
  • Punktnummer "3"
  • Bilag 0 items
    1. Documents null
    2. Id "6ebe34fe-be77-41c3-8418-8696347af10a"
    3. IntegrationUid "00000000-0000-0000-0000-000000000000"
    4. CorporationUid "00000000-0000-0000-0000-000000000000"
    5. AgendaUid "66893404-d2bd-416a-b3c4-38aa79f18871"
    6. Number "3"
    7. Sorting 3
    8. IsOpen false
    9. CaseNumber "25/1363"
    10. SourceId null
    11. Caption "Likviditetsoversigt pr. 31. december 2025"
    12. CasePresentationUid null
    13. ExternalAgendaItemAttendees 0 items