Monrad
Vesthimmerland

Likviditetsoversigt pr. 30. september 2025

00.32.14-Ø00-1-25 -

Prompt resultater

Relevans v1

Relevans

Nej

Bilag

First-agenda Sagsfremstilling

Punktoplysning

Sagsnummer: 00.32.14-Ø00-1-25
Sagsbehandler: Peter Riis Kristensen

Resume

Pr. 30. september 2025 var saldoen efter kassekreditreglen 306,5 mio. kr. og Vesthimmerlands Kommunes minimumskrav på 90 mio. kr. er dermed opfyldt. Den gennemsnitlige likviditet var pr. 30. september 2025 35,3 mio. kr. højere end det gennemsnitlige likviditetsbudget. Årsagen til afvigelsen er et mindreforbrug på både drift og anlæg.

Der er reserveret i alt 129,4 mio.  kr. af kassebeholdningen til overførsler til 2026, heraf er 75,5 mio. kr. lånefinansieret. 

Baggrund

I henhold til Budget- og Regnskabssystem for kommuner skal der kvartalsvis udarbejdes en likviditetsoversigt efter kassekreditreglen, som skal forelægges Byrådet. Kassekreditreglen er en opgørelse, som viser gennemsnittet af de daglige saldi på kommunens kontantkasser, bankkonti og værdipapirer over de seneste 12 måneder fratrukket forbrug af kassekredit.

I Vesthimmerlands Kommune er det en politisk målsætning, at den gennemsnitlige likviditet efter kassekreditreglen er på minimum 90 mio. kr. jf. Udviklingsplan for Bæredygtig Økonomi.

Pr. 30. september 2025 var saldoen efter kassekreditreglen 306,5 mio. kr. og Vesthimmerlands Kommunes minimumskrav på 90 mio. kr. er dermed opfyldt.

 

Udvikling i likviditet 

Grafen nedenfor viser, hvordan den gennemsnitlige likviditet efter kassekreditreglen har udviklet sig.

Grafen viser 

  • det gennemsnitlige likviditetsbudget i 2025 (blå)
  • den gennemsnitlige likviditet i 2025 (grøn)
  • den gennemsnitlige likviditet i 2024 (lys grøn)
  • Vesthimmerlands Kommunes minimumskrav på de 90 mio. kr. (rød) 

 

 

Likviditetsbudgettet

Likviditetsbudgettet bygger på prognoser for periodisering af de afsatte drifts- og anlægsmidler samt regnskabserfaringer.

Likviditet opgjort efter kassekreditreglen vil altid medføre en forsinket effekt, hvor ændringer i likviditeten først fuldt ud afspejles i den opgjorte likviditet efter 12 måneder.

Kurven for likviditetsbudgettet i 2025 viser en stigning frem til og med juli, hvorefter der sker en stagnering. Stigningen er dels en forsinket effekt af det positive regnskabsresultat i 2024, hvilket også ses i den gennemsnitlige likviditet i andet halvår af 2024 og dels en effekt af fremrykning af indtægt vedrørende affaldshåndtering.

 

Udvikling i gennemsnitlig likviditet

Kurven for den gennemsnitlige likviditet i 2025 viser en større stigning frem til 30. september 2025 end budgetteret.

Pr. 30. september 2025 var den gennemsnitlige likviditet 35,3 mio. kr. højere end det gennemsnitlige likviditetsbudget. Årsagen til afvigelsen er et mindreforbrug på både drift og anlæg, hvilket har medført et mindre træk på likviditeten end forventet. Mindreforbruget på driften kan primært henføres til Sundhedsudvalget, Beskæftigelsesudvalget og Børne- og Familieudvalget.

Den gennemsnitlige likviditet pr. 30. september 2025 ligger 113,7 mio. kr. over niveauet på samme tidspunkt i 2024. Forskellen er en effekt af det positive regnskabsresultat i 2024 samt mindreforbruget på drift og anlæg i 2025. 

 

Reserverede midler 

Ved budgetopfølgningen pr. 30. september 2025 forventes der overførsler til 2026 på i alt 129,4 mio. kr., heraf 24,8 mio. kr. på drift, 98,8 mio. kr. på anlæg og 5,7 mio. kr. på balanceforskydninger. Af anlægsbeløbet er 75,5 mio. kr. lånefinansieret, hvilket betyder, at kun 53,9 mio. kr. af overførslerne påvirker kommunens likviditet.

Den faktiske likviditet pr. 30. september 2025 udgjorde 182,5 mio. kr., mens likviditeten opgjort efter kassekreditreglen var 306,5 mio. kr.

Kassekreditreglen viser et 12-måneders gennemsnit af de daglige saldi, og likviditeten fremstår derfor højere, end den aktuelle kassebeholdning pr. 30. september 2025 faktisk er. Den faktiske likviditet svinger betydeligt i løbet af måneden, afhængigt af fx udbetalinger, refusioner og tilskud, og kassekreditreglen udjævner netop disse udsving for at give et mere stabilt billede af kommunens økonomi, men den kan ikke anvendes som et udtryk for det frie råderum pr. 30. september 2025.

Når der tages højde for de overførsler, der påvirker likviditeten, udgør det reelle råderum pr. 30. september 2025 omkring 130 mio. kr. Kommunens politisk fastsatte minimumsgrænse for likviditet er 90 mio. kr., hvilket betyder, at det disponible råderum reelt er begrænset til ca. 40 mio. kr.

 

Forventet konsekvens

Likviditetsbudgettet bygger på prognoser for periodisering af de afsatte drifts- og anlægsmidler. Specielt omkring anlægsudgifterne kan ændret forbrugsmønster ændre på likviditetsregnskabet.

Organisering og kommunikation

Ingen bemærkninger.

Lovgrundlag

Styrelsesloven og budget og regnskabssystemer for kommuner.

Økonomi

Jævnfør sagsfremstilling.

Procesplan

Ingen bemærkninger.

Sagen afgøres i

Byrådet via Økonomiudvalget.

Indstilling

  • at likviditetsopgørelsen pr. 30. september 2025 tages til efterretning.

Beslutning fra Økonomiudvalget, den 19. november 2025, punkt 378:

Fraværende: Ingen

Administrationens indstilling anbefales godkendt. 

Beslutning

Fraværende: Lars Andresen, Allan Ritter, Kirsten Moesgaard 

Godkendt.

Er du enig eller uenig?

22 items
  • Lydfiler null
  • Ressourcer null
  • Felter 1 items
    1. 6 items
      • Navn ""
      • Html "<div><div id='sagsfremstillingContainer'> <h3>Punktoplysning</h3> <span class='ukendt'><p>Sagsnummer: 00.32.14-Ø00-1-25<br>Sagsbehandler: Peter Riis Kristensen</p></span> <div><h3>Resume</h3> <span class='resume'><p>Pr. 30. september 2025 var saldoen efter kassekreditreglen 306,5 mio. kr. og Vesthimmerlands Kommunes minimumskrav på 90 mio. kr. er dermed opfyldt. Den gennemsnitlige likviditet var pr. 30. september 2025 35,3 mio. kr. højere end det gennemsnitlige likviditetsbudget. Årsagen til afvigelsen er et mindreforbrug på både drift og anlæg.</p><p>Der er reserveret i alt 129,4 mio.  kr<span>. </span>af kassebeholdningen til overførsler til 2026, heraf er 75,5 mio. kr. lånefinansieret. </p></span> </div> <h3>Baggrund</h3> <span class='ukendt'><p>I henhold til Budget- og Regnskabssystem for kommuner skal der kvartalsvis udarbejdes en likviditetsoversigt efter kassekreditreglen, som skal forelægges Byrådet. Kassekreditreglen er en opgørelse, som viser gennemsnittet af de daglige saldi på kommunens kontantkasser, bankkonti og værdipapirer over de seneste 12 måneder fratrukket forbrug af kassekredit.</p><p>I Vesthimmerlands Kommune er det en politisk målsætning, at den gennemsnitlige likviditet efter kassekreditreglen er på minimum 90 mio. kr. jf. Udviklingsplan for Bæredygtig Økonomi.</p><p>Pr. 30. september 2025 var saldoen efter kassekreditreglen 306,5 mio. kr. og Vesthimmerlands Kommunes minimumskrav på 90 mio. kr. er dermed opfyldt.</p><p> </p><p><strong>Udvikling i likviditet </strong></p><p>Grafen nedenfor viser, hvordan den gennemsnitlige likviditet efter kassekreditreglen har udviklet sig.</p><p>Grafen viser </p><ul><li>det gennemsnitlige likviditetsbudget i 2025 (blå)</li><li>den gennemsnitlige likviditet i 2025 (grøn)</li><li>den gennemsnitlige likviditet i 2024 (lys grøn)</li><li>Vesthimmerlands Kommunes minimumskrav på de 90 mio. kr. (rød) </li></ul><p> </p><p><img src="data:image/jpeg;base64,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"></p><p> </p><h5>Likviditetsbudgettet</h5><p>Likviditetsbudgettet bygger på prognoser for periodisering af de afsatte drifts- og anlægsmidler samt regnskabserfaringer.</p><p>Likviditet opgjort efter kassekreditreglen vil altid medføre en forsinket effekt, hvor ændringer i likviditeten først fuldt ud afspejles i den opgjorte likviditet efter 12 måneder.</p><p>Kurven for likviditetsbudgettet i 2025 viser en stigning frem til og med juli, hvorefter der sker en stagnering. Stigningen er dels en forsinket effekt af det positive regnskabsresultat i 2024, hvilket også ses i den gennemsnitlige likviditet i andet halvår af 2024 og dels en effekt af fremrykning af indtægt vedrørende affaldshåndtering.</p><p> </p><h5>Udvikling i gennemsnitlig likviditet</h5><p>Kurven for den gennemsnitlige likviditet i 2025 viser en større stigning frem til 30. september 2025 end budgetteret.</p><p>Pr. 30. september 2025 var den gennemsnitlige likviditet 35,3 mio. kr. højere end det gennemsnitlige likviditetsbudget. Årsagen til afvigelsen er et mindreforbrug på både drift og anlæg, hvilket har medført et mindre træk på likviditeten end forventet. Mindreforbruget på driften kan primært henføres til Sundhedsudvalget, Beskæftigelsesudvalget og Børne- og Familieudvalget.</p><p>Den gennemsnitlige likviditet pr. 30. september 2025 ligger 113,7 mio. kr. over niveauet på samme tidspunkt i 2024. Forskellen er en effekt af det positive regnskabsresultat i 2024 samt mindreforbruget på drift og anlæg i 2025. </p><p> </p><h5>Reserverede midler </h5><p>Ved budgetopfølgningen pr. 30. september 2025 forventes der overførsler til 2026 på i alt 129,4 mio. kr., heraf 24,8 mio. kr. på drift, 98,8 mio. kr. på anlæg og 5,7 mio. kr. på balanceforskydninger. Af anlægsbeløbet er 75,5 mio. kr. lånefinansieret, hvilket betyder, at kun 53,9 mio. kr. af overførslerne påvirker kommunens likviditet.</p><p>Den faktiske likviditet pr. 30. september 2025 udgjorde 182,5 mio. kr., mens likviditeten opgjort efter kassekreditreglen var 306,5 mio. kr.</p><p>Kassekreditreglen viser et 12-måneders gennemsnit af de daglige saldi, og likviditeten fremstår derfor højere, end den aktuelle kassebeholdning pr. 30. september 2025 faktisk er. Den faktiske likviditet svinger betydeligt i løbet af måneden, afhængigt af fx udbetalinger, refusioner og tilskud, og kassekreditreglen udjævner netop disse udsving for at give et mere stabilt billede af kommunens økonomi, men den kan ikke anvendes som et udtryk for det frie råderum pr. 30. september 2025.</p><p>Når der tages højde for de overførsler, der påvirker likviditeten, udgør det reelle råderum pr. 30. september 2025 omkring 130 mio. kr. Kommunens politisk fastsatte minimumsgrænse for likviditet er 90 mio. kr., hvilket betyder, at det disponible råderum reelt er begrænset til ca. 40 mio. kr.</p><p> </p></span> <h3>Forventet konsekvens</h3> <span class='ukendt'><p>Likviditetsbudgettet bygger på prognoser for periodisering af de afsatte drifts- og anlægsmidler. Specielt omkring anlægsudgifterne kan ændret forbrugsmønster ændre på likviditetsregnskabet.</p></span> <h3>Organisering og kommunikation</h3> <span class='ukendt'><p>Ingen bemærkninger.</p></span> <h3>Lovgrundlag</h3> <span class='ukendt'><p>Styrelsesloven og budget og regnskabssystemer for kommuner.</p></span> <div><h3>Økonomi</h3> <span class='oekonomi'><p>Jævnfør sagsfremstilling.</p></span> </div> <h3>Procesplan</h3> <span class='ukendt'><p>Ingen bemærkninger.</p></span> <h3>Sagen afgøres i</h3> <span class='ukendt'><p>Byrådet via Økonomiudvalget.</p></span> <div><h3>Indstilling</h3> <span class='indstilling'><ul><li>at likviditetsopgørelsen pr. 30. september 2025 tages til efterretning.</li></ul><h4>Beslutning fra Økonomiudvalget, den 19. november 2025, punkt 378:</h4><p><strong>Fraværende: </strong>Ingen</p><p>Administrationens indstilling anbefales godkendt. </p></span> <h3>Beslutning</h3> <span><p><strong>Fraværende: </strong>Lars Andresen, Allan Ritter, Kirsten Moesgaard </p><p>Godkendt.</p></span> </div> </div></div>"
      • Tekst null
      • Id "00000000-0000-0000-0000-000000000000"
      • Link "https://dagsordener.vesthimmerland.dk/Vis/Pdf/bilag/81a31a7a-e6dd-465e-93e2-1f0c189471a3"
      • DocumentId "81a31a7a-e6dd-465e-93e2-1f0c189471a3"
  • Presentations null
  • ItemDecision null
  • SagsNummer "00.32.14-Ø00-1-25"
  • Navn "Likviditetsoversigt pr. 30. september 2025"
  • Punktnummer "202"
  • Bilag 0 items
    1. Documents null
    2. Id "be2f5dcd-5bbc-489a-9c7a-4945aa6fb937"
    3. IntegrationUid "00000000-0000-0000-0000-000000000000"
    4. CorporationUid "00000000-0000-0000-0000-000000000000"
    5. AgendaUid "af6e0410-7872-4e3d-9b47-35146aefdcec"
    6. Number "202"
    7. Sorting 4
    8. IsOpen false
    9. CaseNumber "00.32.14-Ø00-1-25"
    10. SourceId null
    11. Caption "Likviditetsoversigt pr. 30. september 2025"
    12. CasePresentationUid null
    13. ExternalAgendaItemAttendees 0 items